OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:45:03


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=Mercedes Benz
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 Mercedes Benz

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006499 / 0.080623 (DELTA:0.074124)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.734657 / 0.634233 (DELTA:0.100425)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000002 / 0.016643 (DELTA:0.016641)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020122 / 0.042115 (DELTA:0.021993)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.212210 / 0.215008 (DELTA:0.002798)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026510 / 0.011379 (DELTA:0.015131)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90987 / $86655 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61685 / $62334 R:0.989582
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $78882 / $75126 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $86966 / $84121 R:1.033826
cross subsidized price / cost ALT sedan_wagon.ICE                     $63865 / $64231 R:0.994299
cross subsidized price / cost ALT sedan_wagon.PHEV                    $72260 / $75873 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $90987 / $86655 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61685 / $62334 R:0.989582
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $78882 / $75126 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $86966 / $84121 R:1.033826
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63865 / $64231 R:0.994299
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $72260 / $75873 R:0.952381

cross subsidized price / cost ALT BEV                                 $89607 / $85785 R:1.044558
cross subsidized price / cost ALT ICE                                 $62237 / $62814 R:0.990803
cross subsidized price / cost ALT PHEV                                $76193 / $75429 R:1.010126
cross subsidized price / cost ALT cuv_suv_van                         $65305 / $65306 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $67844 / $67844 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65987 / $65987 R:0.999999

2023_0_0  SCORE:0.063731, CE:0.100425, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005906 / 0.022319 (DELTA:0.016413)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.725593 / 0.705523 (DELTA:0.020069)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.003656 (DELTA:0.003656)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020161 / 0.024984 (DELTA:0.004823)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248341 / 0.241019 (DELTA:0.007322)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002500 (DELTA:0.002500)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $86655 / $86655 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62334 / $62334 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75126 / $75126 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $84121 / $84121 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64932 / $64932 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75873 / $75873 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $86655 / $86655 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62334 / $62334 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75126 / $75126 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84121 / $84121 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64932 / $64932 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75873 / $75873 R:1.000000

cross subsidized price / cost ALT BEV                                 $85316 / $85316 R:1.000000
cross subsidized price / cost ALT ICE                                 $62995 / $62995 R:1.000000
cross subsidized price / cost ALT PHEV                                $75429 / $75429 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63140 / $63140 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66819 / $66819 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64128 / $64128 R:1.000000

2023_1_1  SCORE:0.013380, CE:0.020069, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.005906 / 0.022101 (DELTA:0.016195)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.725593 / 0.705790 (DELTA:0.019803)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.003607 (DELTA:0.003607)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020161 / 0.024919 (DELTA:0.004759)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248341 / 0.241116 (DELTA:0.007225)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.002466 (DELTA:0.002466)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $86655 / $86655 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62334 / $62334 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75126 / $75126 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $84121 / $84121 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64932 / $64932 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75873 / $75873 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $86655 / $86655 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62334 / $62334 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75126 / $75126 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84121 / $84121 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64932 / $64932 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75873 / $75873 R:1.000000

cross subsidized price / cost ALT BEV                                 $85312 / $85312 R:1.000000
cross subsidized price / cost ALT ICE                                 $62995 / $62995 R:1.000000
cross subsidized price / cost ALT PHEV                                $75429 / $75429 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63132 / $63132 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66813 / $66813 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64120 / $64120 R:1.000000

2023_2_2  SCORE:0.013202, CE:0.019803, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.022101 / 0.022101 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.705790 / 0.705790 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.003607 / 0.003607 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024919 / 0.024919 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.241116 / 0.241116 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002466 / 0.002466 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $86655 / $86655 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61668 / $61668 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $75126 / $75126 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $84121 / $84121 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64932 / $64932 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75873 / $75873 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $86655 / $86655 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61668 / $61668 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $75126 / $75126 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84121 / $84121 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64932 / $64932 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75873 / $75873 R:1.000000

cross subsidized price / cost ALT BEV                                 $85312 / $85312 R:1.000000
cross subsidized price / cost ALT ICE                                 $62499 / $62499 R:1.000000
cross subsidized price / cost ALT PHEV                                $75429 / $75429 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62489 / $62489 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66813 / $66813 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63650 / $63650 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 Mercedes Benz

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.035870 / 0.081516 (DELTA:0.045646)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.676608 / 0.634852 (DELTA:0.041756)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034862 / 0.023705 (DELTA:0.011157)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.019557 / 0.038135 (DELTA:0.018578)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.233101 / 0.214334 (DELTA:0.018767)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.007459 (DELTA:0.007457)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $90273 / $85974 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60888 / $61519 R:0.989744
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $76789 / $74673 R:1.028334
cross subsidized price / cost ALT sedan_wagon.BEV                     $87065 / $82919 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $63374 / $64242 R:0.986488
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78641 / $74896 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $90273 / $85974 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60888 / $61519 R:0.989744
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $76789 / $74673 R:1.028334
modified cross subsidized price / cost ALT sedan_wagon.BEV            $87065 / $82919 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $63374 / $64242 R:0.986488
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78641 / $74896 R:1.050000

cross subsidized price / cost ALT BEV                                 $89250 / $85000 R:1.050000
cross subsidized price / cost ALT ICE                                 $61515 / $62206 R:0.988895
cross subsidized price / cost ALT PHEV                                $77232 / $74726 R:1.033531
cross subsidized price / cost ALT cuv_suv_van                         $64634 / $64634 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $67288 / $67288 R:0.999999
cross subsidized price / cost ALT TOTAL                               $65324 / $65324 R:1.000000

2024_0_0  SCORE:0.032853, CE:0.045646, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.035050 / 0.035050 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.695897 / 0.695897 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009126 / 0.009126 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026115 / 0.026115 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.230940 / 0.230940 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002872 / 0.002872 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85974 / $85974 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61519 / $61519 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $74673 / $74673 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82919 / $82919 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64242 / $64242 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74896 / $74896 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85974 / $85974 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61519 / $61519 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $74673 / $74673 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82919 / $82919 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64242 / $64242 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74896 / $74896 R:1.000000

cross subsidized price / cost ALT BEV                                 $84670 / $84670 R:1.000000
cross subsidized price / cost ALT ICE                                 $62197 / $62197 R:1.000000
cross subsidized price / cost ALT PHEV                                $74726 / $74726 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $62839 / $62839 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $66236 / $66236 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63722 / $63722 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 Mercedes Benz

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006137 / 0.080633 (DELTA:0.074497)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.623301 / 0.622530 (DELTA:0.000771)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.128311 / 0.044723 (DELTA:0.083588)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018339 / 0.038676 (DELTA:0.020337)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.197482 / 0.197283 (DELTA:0.000199)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.026430 / 0.016154 (DELTA:0.010275)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85074 / $81022 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $56993 / $57330 R:0.994129
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67500 / $70119 R:0.962654
cross subsidized price / cost ALT sedan_wagon.BEV                     $90452 / $86144 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66920 / $67560 R:0.990533
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75642 / $78143 R:0.967991

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85074 / $81022 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $56993 / $57330 R:0.994129
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67500 / $70119 R:0.962654
modified cross subsidized price / cost ALT sedan_wagon.BEV            $90452 / $86144 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66920 / $67560 R:0.990533
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75642 / $78143 R:0.967991

cross subsidized price / cost ALT BEV                                 $86817 / $82683 R:1.050000
cross subsidized price / cost ALT ICE                                 $59382 / $59792 R:0.993151
cross subsidized price / cost ALT PHEV                                $69661 / $72248 R:0.964186
cross subsidized price / cost ALT cuv_suv_van                         $60649 / $60649 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71089 / $71089 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63281 / $63281 R:1.000000

2025_0_0  SCORE:0.052952, CE:0.083588, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.034174 / 0.065775 (DELTA:0.031601)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.646299 / 0.646299 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067414 / 0.035813 (DELTA:0.031601)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.030471 / 0.034641 (DELTA:0.004170)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204536 / 0.204536 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017106 / 0.012936 (DELTA:0.004170)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81856 / $81022 R:1.010293
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57447 / $57494 R:0.999189
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69429 / $70119 R:0.990154
cross subsidized price / cost ALT sedan_wagon.BEV                     $86144 / $86144 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67765 / $67765 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78143 / $78143 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81856 / $81022 R:1.010293
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57447 / $57494 R:0.999189
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69429 / $70119 R:0.990154
modified cross subsidized price / cost ALT sedan_wagon.BEV            $86144 / $86144 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67765 / $67765 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78143 / $78143 R:1.000000

cross subsidized price / cost ALT BEV                                 $83336 / $82789 R:1.006598
cross subsidized price / cost ALT ICE                                 $59927 / $59963 R:0.999409
cross subsidized price / cost ALT PHEV                                $71741 / $72248 R:0.992980
cross subsidized price / cost ALT cuv_suv_van                         $60168 / $60168 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70823 / $70823 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62854 / $62854 R:1.000000

2025_1_1  SCORE:0.021068, CE:0.031601, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.013740 / 0.065775 (DELTA:0.052035)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.646299 / 0.646299 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.087847 / 0.035813 (DELTA:0.052035)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034641 / 0.034641 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204536 / 0.204536 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012936 / 0.012936 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81022 / $81022 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57826 / $57826 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70119 / $70119 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $86144 / $86144 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67864 / $67864 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78143 / $78143 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81022 / $81022 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57826 / $57826 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70119 / $70119 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $86144 / $86144 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67864 / $67864 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78143 / $78143 R:1.000000

cross subsidized price / cost ALT BEV                                 $82789 / $82789 R:1.000000
cross subsidized price / cost ALT ICE                                 $60239 / $60239 R:1.000000
cross subsidized price / cost ALT PHEV                                $72248 / $72248 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60455 / $60455 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70903 / $70903 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63089 / $63089 R:1.000000

2025_2_2  SCORE:0.034690, CE:0.052035, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065775 / 0.065775 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.646299 / 0.646299 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035813 / 0.035813 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034641 / 0.034641 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.204536 / 0.204536 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012936 / 0.012936 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81022 / $81022 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57446 / $57446 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70119 / $70119 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $86144 / $86144 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67560 / $67560 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78143 / $78143 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81022 / $81022 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57446 / $57446 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70119 / $70119 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $86144 / $86144 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67560 / $67560 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78143 / $78143 R:1.000000

cross subsidized price / cost ALT BEV                                 $82789 / $82789 R:1.000000
cross subsidized price / cost ALT ICE                                 $59878 / $59878 R:1.000000
cross subsidized price / cost ALT PHEV                                $72248 / $72248 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $60127 / $60127 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70656 / $70656 R:1.000000
cross subsidized price / cost ALT TOTAL                               $62781 / $62781 R:1.000000

2025_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 Mercedes Benz

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006152 / 0.117431 (DELTA:0.111280)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.543810 / 0.576605 (DELTA:0.032795)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.213761 / 0.061790 (DELTA:0.151971)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016435 / 0.039769 (DELTA:0.023334)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.215219 / 0.192896 (DELTA:0.022323)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004623 / 0.011508 (DELTA:0.006885)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80705 / $79973 R:1.009148
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57479 / $57272 R:1.003616
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66458 / $69781 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $89057 / $84816 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65857 / $66962 R:0.983494
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81262 / $77392 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80705 / $79973 R:1.009148
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57479 / $57272 R:1.003616
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66458 / $69781 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $89057 / $84816 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65857 / $66962 R:0.983494
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $81262 / $77392 R:1.050000

cross subsidized price / cost ALT BEV                                 $82818 / $81198 R:1.019943
cross subsidized price / cost ALT ICE                                 $59579 / $59701 R:0.997958
cross subsidized price / cost ALT PHEV                                $68783 / $70976 R:0.969093
cross subsidized price / cost ALT cuv_suv_van                         $61822 / $61822 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70361 / $70361 R:0.999999
cross subsidized price / cost ALT TOTAL                               $63907 / $63907 R:1.000000

2026_0_0  SCORE:0.098682, CE:0.151971, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.097102 / 0.099951 (DELTA:0.002848)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.590243 / 0.598953 (DELTA:0.008710)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068481 / 0.056923 (DELTA:0.011558)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037392 / 0.037973 (DELTA:0.000581)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195599 / 0.195599 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011182 / 0.010601 (DELTA:0.000581)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82626 / $79973 R:1.033174
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57095 / $57272 R:0.996912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66984 / $69781 R:0.959913
cross subsidized price / cost ALT sedan_wagon.BEV                     $84816 / $84816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66962 / $66962 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77392 / $77392 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82626 / $79973 R:1.033174
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57095 / $57272 R:0.996912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66984 / $69781 R:0.959913
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84816 / $84816 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66962 / $66962 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77392 / $77392 R:1.000000

cross subsidized price / cost ALT BEV                                 $83229 / $81306 R:1.023646
cross subsidized price / cost ALT ICE                                 $59524 / $59657 R:0.997765
cross subsidized price / cost ALT PHEV                                $68618 / $70976 R:0.966775
cross subsidized price / cost ALT cuv_suv_van                         $61216 / $61216 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70191 / $70191 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63408 / $63408 R:1.000000

2026_1_1  SCORE:0.007706, CE:0.011558, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=2 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.099951 / 0.099951 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.598953 / 0.598953 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056923 / 0.056923 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037973 / 0.037973 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195599 / 0.195599 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010601 / 0.010601 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82626 / $79973 R:1.033174
cross subsidized price / cost ALT cuv_suv_van.ICE                     $57095 / $57272 R:0.996912
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $66984 / $69781 R:0.959913
cross subsidized price / cost ALT sedan_wagon.BEV                     $84816 / $84816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66962 / $66962 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77392 / $77392 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82626 / $79973 R:1.033174
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $57095 / $57272 R:0.996912
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $66984 / $69781 R:0.959913
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84816 / $84816 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66962 / $66962 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77392 / $77392 R:1.000000

cross subsidized price / cost ALT BEV                                 $83229 / $81306 R:1.023646
cross subsidized price / cost ALT ICE                                 $59524 / $59657 R:0.997765
cross subsidized price / cost ALT PHEV                                $68618 / $70976 R:0.966775
cross subsidized price / cost ALT cuv_suv_van                         $61216 / $61216 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70191 / $70191 R:1.000000
cross subsidized price / cost ALT TOTAL                               $63408 / $63408 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 Mercedes Benz

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006174 / 0.124349 (DELTA:0.118176)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511851 / 0.533620 (DELTA:0.021769)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.248495 / 0.101228 (DELTA:0.147267)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016060 / 0.042204 (DELTA:0.026144)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.150791 / 0.171705 (DELTA:0.020914)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.066629 / 0.026893 (DELTA:0.039736)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85323 / $81263 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62395 / $59426 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68430 / $71851 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $87834 / $83786 R:1.048317
cross subsidized price / cost ALT sedan_wagon.ICE                     $66441 / $66860 R:0.993726
cross subsidized price / cost ALT sedan_wagon.PHEV                    $73497 / $77172 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85323 / $81263 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62395 / $59426 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68430 / $71851 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $87834 / $83786 R:1.048317
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66441 / $66860 R:0.993726
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $73497 / $77172 R:0.952381

cross subsidized price / cost ALT BEV                                 $85959 / $81903 R:1.049531
cross subsidized price / cost ALT ICE                                 $63380 / $61236 R:1.035010
cross subsidized price / cost ALT PHEV                                $69493 / $72968 R:0.952381
cross subsidized price / cost ALT cuv_suv_van                         $66955 / $64660 R:1.035498
cross subsidized price / cost ALT sedan_wagon                         $70978 / $70978 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67924 / $66181 R:1.026331

2027_0_0  SCORE:0.131236, CE:0.147267, CSPE:0.026331

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 Mercedes Benz
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124349 / 0.124349 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.533620 / 0.533620 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101228 / 0.101228 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043200 / 0.043167 (DELTA:0.000033)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.185198 / 0.183613 (DELTA:0.001585)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012404 / 0.014022 (DELTA:0.001618)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85323 / $81263 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62395 / $59426 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68430 / $71851 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $87495 / $83786 R:1.044268
cross subsidized price / cost ALT sedan_wagon.ICE                     $65694 / $66860 R:0.982551
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81030 / $77172 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85323 / $81263 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62395 / $59426 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68430 / $71851 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $87495 / $83786 R:1.044268
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65694 / $66860 R:0.982551
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $81030 / $77172 R:1.050000

cross subsidized price / cost ALT BEV                                 $85883 / $81913 R:1.048456
cross subsidized price / cost ALT ICE                                 $63239 / $61329 R:1.031144
cross subsidized price / cost ALT PHEV                                $69963 / $72499 R:0.965024
cross subsidized price / cost ALT cuv_suv_van                         $66955 / $64660 R:1.035498
cross subsidized price / cost ALT sedan_wagon                         $70495 / $70495 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67807 / $66065 R:1.026377

2027_1_1  SCORE:0.035498, CE:0.001618, CSPE:0.026377

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124349 / 0.124349 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.533620 / 0.533620 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101228 / 0.101228 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043167 / 0.043167 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183613 / 0.183613 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014022 / 0.014022 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85323 / $81263 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62395 / $59426 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68430 / $71851 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $87495 / $83786 R:1.044268
cross subsidized price / cost ALT sedan_wagon.ICE                     $65694 / $66860 R:0.982551
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81030 / $77172 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85323 / $81263 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62395 / $59426 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68430 / $71851 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $87495 / $83786 R:1.044268
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65694 / $66860 R:0.982551
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $81030 / $77172 R:1.050000

cross subsidized price / cost ALT BEV                                 $85883 / $81913 R:1.048456
cross subsidized price / cost ALT ICE                                 $63239 / $61329 R:1.031144
cross subsidized price / cost ALT PHEV                                $69963 / $72499 R:0.965024
cross subsidized price / cost ALT cuv_suv_van                         $66955 / $64660 R:1.035498
cross subsidized price / cost ALT sedan_wagon                         $70495 / $70495 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67807 / $66065 R:1.026377

2027_2_2  SCORE:0.035498, CE:0.000000, CSPE:0.026377

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124349 / 0.124349 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.533620 / 0.533620 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101228 / 0.101228 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043167 / 0.043167 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183613 / 0.183613 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014022 / 0.014022 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85323 / $81263 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62395 / $59426 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68430 / $71851 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $87495 / $83786 R:1.044268
cross subsidized price / cost ALT sedan_wagon.ICE                     $65694 / $66860 R:0.982551
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81030 / $77172 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85323 / $81263 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62395 / $59426 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68430 / $71851 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $87495 / $83786 R:1.044268
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65694 / $66860 R:0.982551
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $81030 / $77172 R:1.050000

cross subsidized price / cost ALT BEV                                 $85883 / $81913 R:1.048456
cross subsidized price / cost ALT ICE                                 $63239 / $61329 R:1.031144
cross subsidized price / cost ALT PHEV                                $69963 / $72499 R:0.965024
cross subsidized price / cost ALT cuv_suv_van                         $66955 / $64660 R:1.035498
cross subsidized price / cost ALT sedan_wagon                         $70495 / $70495 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67807 / $66065 R:1.026377

2027_3_3  SCORE:0.035498, CE:0.000000, CSPE:0.026377

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=4 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124349 / 0.124349 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.533620 / 0.533620 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101228 / 0.101228 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043167 / 0.043167 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183613 / 0.183613 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014022 / 0.014022 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85323 / $81263 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62395 / $59426 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68430 / $71851 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $87495 / $83786 R:1.044268
cross subsidized price / cost ALT sedan_wagon.ICE                     $65694 / $66860 R:0.982551
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81030 / $77172 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85323 / $81263 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62395 / $59426 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68430 / $71851 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $87495 / $83786 R:1.044268
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65694 / $66860 R:0.982551
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $81030 / $77172 R:1.050000

cross subsidized price / cost ALT BEV                                 $85883 / $81913 R:1.048456
cross subsidized price / cost ALT ICE                                 $63239 / $61329 R:1.031144
cross subsidized price / cost ALT PHEV                                $69963 / $72499 R:0.965024
cross subsidized price / cost ALT cuv_suv_van                         $66955 / $64660 R:1.035498
cross subsidized price / cost ALT sedan_wagon                         $70495 / $70495 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67807 / $66065 R:1.026377

2027_4_4  SCORE:0.035498, CE:0.000000, CSPE:0.026377

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=5 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124349 / 0.124349 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.533620 / 0.533620 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.101228 / 0.101228 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043167 / 0.043167 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183613 / 0.183613 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014022 / 0.014022 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $85323 / $81263 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62395 / $59426 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $68430 / $71851 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $87495 / $83786 R:1.044268
cross subsidized price / cost ALT sedan_wagon.ICE                     $65694 / $66860 R:0.982551
cross subsidized price / cost ALT sedan_wagon.PHEV                    $81030 / $77172 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $85323 / $81263 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62395 / $59426 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $68430 / $71851 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $87495 / $83786 R:1.044268
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65694 / $66860 R:0.982551
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $81030 / $77172 R:1.050000

cross subsidized price / cost ALT BEV                                 $85883 / $81913 R:1.048456
cross subsidized price / cost ALT ICE                                 $63239 / $61329 R:1.031144
cross subsidized price / cost ALT PHEV                                $69963 / $72499 R:0.965024
cross subsidized price / cost ALT cuv_suv_van                         $66955 / $64660 R:1.035498
cross subsidized price / cost ALT sedan_wagon                         $70495 / $70495 R:1.000000
cross subsidized price / cost ALT TOTAL                               $67807 / $66065 R:1.026377

2027_5_5  SCORE:0.035498, CE:0.000000, CSPE:0.026377

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 Mercedes Benz

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006203 / 0.129719 (DELTA:0.123516)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.489801 / 0.504428 (DELTA:0.014627)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.273870 / 0.128606 (DELTA:0.145264)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015756 / 0.041911 (DELTA:0.026155)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.205914 / 0.178054 (DELTA:0.027860)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008456 / 0.017282 (DELTA:0.008826)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $84623 / $80597 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $62851 / $59860 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67754 / $71142 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $87281 / $83125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65263 / $66612 R:0.979750
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80156 / $76339 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $84623 / $80597 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $62851 / $59860 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67754 / $71142 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $87281 / $83125 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65263 / $66612 R:0.979750
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $80156 / $76339 R:1.050000

cross subsidized price / cost ALT BEV                                 $85272 / $81214 R:1.049967
cross subsidized price / cost ALT ICE                                 $63480 / $61622 R:1.030156
cross subsidized price / cost ALT PHEV                                $69223 / $71757 R:0.964683
cross subsidized price / cost ALT cuv_suv_van                         $67380 / $65289 R:1.032029
cross subsidized price / cost ALT sedan_wagon                         $70238 / $70238 R:0.999999
cross subsidized price / cost ALT TOTAL                               $68058 / $66463 R:1.023998

2028_0_0  SCORE:0.126498, CE:0.145264, CSPE:0.023998

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006145 / 0.119532 (DELTA:0.113387)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.525216 / 0.532356 (DELTA:0.007140)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.231392 / 0.110865 (DELTA:0.120527)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025654 / 0.039776 (DELTA:0.014122)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.181614 / 0.181614 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029979 / 0.015857 (DELTA:0.014122)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80315 / $80597 R:0.996503
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60629 / $59860 R:1.012843
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67754 / $71142 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $83125 / $83125 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $68520 / $68520 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76339 / $76339 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80315 / $80597 R:0.996503
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60629 / $59860 R:1.012843
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67754 / $71142 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83125 / $83125 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68520 / $68520 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76339 / $76339 R:1.000000

cross subsidized price / cost ALT BEV                                 $81016 / $81228 R:0.997397
cross subsidized price / cost ALT ICE                                 $62636 / $62063 R:1.009236
cross subsidized price / cost ALT PHEV                                $68828 / $71792 R:0.958717
cross subsidized price / cost ALT cuv_suv_van                         $64750 / $64750 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $71491 / $71491 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66349 / $66349 R:1.000000

2028_1_1  SCORE:0.080351, CE:0.120527, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.119532 / 0.119532 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.532356 / 0.532356 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.110865 / 0.110865 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039776 / 0.039776 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.181614 / 0.181614 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015857 / 0.015857 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80315 / $80597 R:0.996503
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60146 / $59383 R:1.012843
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67754 / $71142 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $83125 / $83125 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66612 / $66612 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76339 / $76339 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80315 / $80597 R:0.996503
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60146 / $59383 R:1.012843
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67754 / $71142 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83125 / $83125 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66612 / $66612 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76339 / $76339 R:1.000000

cross subsidized price / cost ALT BEV                                 $81016 / $81228 R:0.997397
cross subsidized price / cost ALT ICE                                 $61791 / $61222 R:1.009288
cross subsidized price / cost ALT PHEV                                $68828 / $71792 R:0.958717
cross subsidized price / cost ALT cuv_suv_van                         $64412 / $64417 R:0.999934
cross subsidized price / cost ALT sedan_wagon                         $70031 / $70031 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65745 / $65749 R:0.999950

2028_2_2  SCORE:0.000066, CE:0.000000, CSPE:0.000050

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.033916 / 0.115887 (DELTA:0.081970)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.496572 / 0.531371 (DELTA:0.034799)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.241439 / 0.117427 (DELTA:0.124011)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080527 / 0.076630 (DELTA:0.003897)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.144241 / 0.148800 (DELTA:0.004559)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003305 / 0.009885 (DELTA:0.006580)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82874 / $79481 R:1.042683
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59302 / $59296 R:1.000114
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67571 / $70949 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $78308 / $82208 R:0.952561
cross subsidized price / cost ALT sedan_wagon.ICE                     $68339 / $66584 R:1.026361
cross subsidized price / cost ALT sedan_wagon.PHEV                    $80039 / $76227 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82874 / $79481 R:1.042683
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59302 / $59296 R:1.000114
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67571 / $70949 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78308 / $82208 R:0.952561
modified cross subsidized price / cost ALT sedan_wagon.ICE            $68339 / $66584 R:1.026361
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $80039 / $76227 R:1.050000

cross subsidized price / cost ALT BEV                                 $81056 / $80567 R:1.006079
cross subsidized price / cost ALT ICE                                 $61279 / $60890 R:1.006393
cross subsidized price / cost ALT PHEV                                $68539 / $71359 R:0.960477
cross subsidized price / cost ALT cuv_suv_van                         $64144 / $64144 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72077 / $72077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66011 / $66011 R:1.000000

2029_0_0  SCORE:0.080260, CE:0.124011, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.111819 / 0.111819 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.539791 / 0.539791 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.113075 / 0.113075 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.074379 / 0.074379 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.151418 / 0.151418 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009519 / 0.009519 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82859 / $79481 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59296 / $59296 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67571 / $70949 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $79528 / $82208 R:0.967399
cross subsidized price / cost ALT sedan_wagon.ICE                     $67913 / $66584 R:1.019963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76032 / $76227 R:0.997436

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82859 / $79481 R:1.042491
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59296 / $59296 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67571 / $70949 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79528 / $82208 R:0.967399
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67913 / $66584 R:1.019963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76032 / $76227 R:0.997436

cross subsidized price / cost ALT BEV                                 $81528 / $80570 R:1.011885
cross subsidized price / cost ALT ICE                                 $61183 / $60892 R:1.004782
cross subsidized price / cost ALT PHEV                                $68228 / $71359 R:0.956118
cross subsidized price / cost ALT cuv_suv_van                         $63965 / $63971 R:0.999910
cross subsidized price / cost ALT sedan_wagon                         $71913 / $71912 R:1.000004
cross subsidized price / cost ALT TOTAL                               $65835 / $65839 R:0.999934

2029_1_1  SCORE:0.000090, CE:0.000000, CSPE:0.000066

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 Mercedes Benz

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006411 / 0.116299 (DELTA:0.109887)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.567131 / 0.554903 (DELTA:0.012227)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.199665 / 0.094732 (DELTA:0.104933)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.085633 / 0.078831 (DELTA:0.006801)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.134523 / 0.134244 (DELTA:0.000278)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006638 / 0.020990 (DELTA:0.014353)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $82529 / $78599 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58523 / $59278 R:0.987265
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70521 / $70924 R:0.994322
cross subsidized price / cost ALT sedan_wagon.BEV                     $79129 / $81361 R:0.972558
cross subsidized price / cost ALT sedan_wagon.ICE                     $67331 / $66615 R:1.010753
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79885 / $76081 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $82529 / $78599 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58523 / $59278 R:0.987265
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70521 / $70924 R:0.994322
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79129 / $81361 R:0.972558
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67331 / $66615 R:1.010753
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79885 / $76081 R:1.050000

cross subsidized price / cost ALT BEV                                 $81155 / $79715 R:1.018068
cross subsidized price / cost ALT ICE                                 $60239 / $60707 R:0.992286
cross subsidized price / cost ALT PHEV                                $72220 / $71859 R:1.005015
cross subsidized price / cost ALT cuv_suv_van                         $63652 / $63652 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $72430 / $72430 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65707 / $65707 R:1.000000

2030_0_0  SCORE:0.075683, CE:0.109887, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077566 / 0.077566 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.626950 / 0.626950 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.061418 / 0.061418 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.056653 / 0.056653 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.163804 / 0.163804 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013609 / 0.013609 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78599 / $78599 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61453 / $61453 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70924 / $70924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81361 / $81361 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66843 / $66843 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76081 / $76081 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78599 / $78599 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61453 / $61453 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70924 / $70924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81361 / $81361 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66843 / $66843 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76081 / $76081 R:1.000000

cross subsidized price / cost ALT BEV                                 $79765 / $79765 R:1.000000
cross subsidized price / cost ALT ICE                                 $62570 / $62570 R:1.000000
cross subsidized price / cost ALT PHEV                                $71859 / $71859 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63949 / $63949 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70894 / $70894 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65575 / $65575 R:1.000000

2030_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.075507 / 0.075507 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.630779 / 0.630779 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.059647 / 0.059647 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055474 / 0.055474 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.165375 / 0.165375 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013216 / 0.013216 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78599 / $78599 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61453 / $61453 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70924 / $70924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81361 / $81361 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66843 / $66843 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76081 / $76081 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78599 / $78599 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61453 / $61453 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70924 / $70924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81361 / $81361 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66843 / $66843 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76081 / $76081 R:1.000000

cross subsidized price / cost ALT BEV                                 $79769 / $79769 R:1.000000
cross subsidized price / cost ALT ICE                                 $62573 / $62573 R:1.000000
cross subsidized price / cost ALT PHEV                                $71859 / $71859 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63881 / $63881 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70806 / $70806 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65502 / $65502 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 Mercedes Benz

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006305 / 0.110348 (DELTA:0.104043)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.563924 / 0.538128 (DELTA:0.025795)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.204361 / 0.118724 (DELTA:0.085637)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044861 / 0.048245 (DELTA:0.003384)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.180544 / 0.162563 (DELTA:0.017981)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.021992 (DELTA:0.021986)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $81568 / $77684 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61344 / $61396 R:0.999141
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $67428 / $70799 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $84605 / $80577 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65111 / $66820 R:0.974414
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79792 / $75992 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $81568 / $77684 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61344 / $61396 R:0.999141
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $67428 / $70799 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $84605 / $80577 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65111 / $66820 R:0.974414
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79792 / $75992 R:1.050000

cross subsidized price / cost ALT BEV                                 $82492 / $78564 R:1.050000
cross subsidized price / cost ALT ICE                                 $62218 / $62655 R:0.993023
cross subsidized price / cost ALT PHEV                                $69360 / $71611 R:0.968571
cross subsidized price / cost ALT cuv_suv_van                         $65194 / $65194 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70538 / $70538 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66438 / $66438 R:1.000000

2031_0_0  SCORE:0.071825, CE:0.104043, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080052 / 0.080052 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602950 / 0.602950 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.084198 / 0.084198 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038772 / 0.038772 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178431 / 0.178431 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015596 / 0.015596 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77684 / $77684 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61396 / $61396 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70799 / $70799 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80577 / $80577 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66820 / $66820 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75992 / $75992 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77684 / $77684 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61396 / $61396 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70799 / $70799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80577 / $80577 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66820 / $66820 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75992 / $75992 R:1.000000

cross subsidized price / cost ALT BEV                                 $78628 / $78628 R:1.000000
cross subsidized price / cost ALT ICE                                 $62635 / $62635 R:1.000000
cross subsidized price / cost ALT PHEV                                $71611 / $71611 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64128 / $64128 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69726 / $69726 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65431 / $65431 R:1.000000

2031_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.079240 / 0.079240 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.604688 / 0.604688 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.083272 / 0.083272 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038518 / 0.038518 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.178857 / 0.178857 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015425 / 0.015425 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77684 / $77684 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61396 / $61396 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70799 / $70799 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80577 / $80577 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66820 / $66820 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75992 / $75992 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77684 / $77684 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61396 / $61396 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70799 / $70799 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80577 / $80577 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66820 / $66820 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75992 / $75992 R:1.000000

cross subsidized price / cost ALT BEV                                 $78630 / $78630 R:1.000000
cross subsidized price / cost ALT ICE                                 $62635 / $62635 R:1.000000
cross subsidized price / cost ALT PHEV                                $71611 / $71611 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64099 / $64099 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69704 / $69704 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65404 / $65404 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 Mercedes Benz

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.102116 / 0.144996 (DELTA:0.042880)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587023 / 0.538744 (DELTA:0.048279)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085825 / 0.084188 (DELTA:0.001637)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016136 / 0.050122 (DELTA:0.033986)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208897 / 0.159503 (DELTA:0.049394)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.022447 (DELTA:0.022444)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $80784 / $76937 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $59803 / $61330 R:0.975103
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73663 / $70517 R:1.044608
cross subsidized price / cost ALT sedan_wagon.BEV                     $83757 / $79769 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64938 / $66725 R:0.973220
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79624 / $75833 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $80784 / $76937 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $59803 / $61330 R:0.975103
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73663 / $70517 R:1.044608
modified cross subsidized price / cost ALT sedan_wagon.BEV            $83757 / $79769 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64938 / $66725 R:0.973220
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79624 / $75833 R:1.050000

cross subsidized price / cost ALT BEV                                 $81548 / $77664 R:1.050000
cross subsidized price / cost ALT ICE                                 $60976 / $62562 R:0.974645
cross subsidized price / cost ALT PHEV                                $74918 / $71636 R:1.045810
cross subsidized price / cost ALT cuv_suv_van                         $65284 / $65284 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $70423 / $70423 R:1.000000
cross subsidized price / cost ALT TOTAL                               $66477 / $66477 R:1.000000

2032_0_0  SCORE:0.030932, CE:0.049394, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101123 / 0.101123 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.609224 / 0.609224 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.057582 / 0.057582 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039181 / 0.039181 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.186082 / 0.177537 (DELTA:0.008544)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006809 / 0.015353 (DELTA:0.008544)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76937 / $76937 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61330 / $61330 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70517 / $70517 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79769 / $79769 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66725 / $66725 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75833 / $75833 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76937 / $76937 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61330 / $61330 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70517 / $70517 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79769 / $79769 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66725 / $66725 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75833 / $75833 R:1.000000

cross subsidized price / cost ALT BEV                                 $77728 / $77728 R:1.000000
cross subsidized price / cost ALT ICE                                 $62547 / $62547 R:1.000000
cross subsidized price / cost ALT PHEV                                $71636 / $71636 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64074 / $64074 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69530 / $69530 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65340 / $65340 R:1.000000

2032_1_1  SCORE:0.000000, CE:0.008544, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100121 / 0.100121 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.610835 / 0.610835 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056974 / 0.056974 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038912 / 0.038931 (DELTA:0.000019)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.183298 / 0.177950 (DELTA:0.005349)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009861 / 0.015191 (DELTA:0.005330)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76937 / $76937 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61330 / $61330 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70517 / $70517 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79769 / $79769 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66725 / $66725 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75833 / $75833 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76937 / $76937 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61330 / $61330 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70517 / $70517 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79769 / $79769 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66725 / $66725 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75833 / $75833 R:1.000000

cross subsidized price / cost ALT BEV                                 $77730 / $77730 R:1.000000
cross subsidized price / cost ALT ICE                                 $62547 / $62547 R:1.000000
cross subsidized price / cost ALT PHEV                                $71636 / $71636 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64046 / $64046 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69509 / $69509 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65314 / $65314 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.005349, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100121 / 0.100121 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.610835 / 0.610835 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056974 / 0.056974 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038931 / 0.038931 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.177950 / 0.177950 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015191 / 0.015191 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76937 / $76937 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61330 / $61330 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70517 / $70517 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $79769 / $79769 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66725 / $66725 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75833 / $75833 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76937 / $76937 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61330 / $61330 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70517 / $70517 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $79769 / $79769 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66725 / $66725 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75833 / $75833 R:1.000000

cross subsidized price / cost ALT BEV                                 $77730 / $77730 R:1.000000
cross subsidized price / cost ALT ICE                                 $62547 / $62547 R:1.000000
cross subsidized price / cost ALT PHEV                                $71636 / $71636 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $64046 / $64046 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69509 / $69509 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65314 / $65314 R:1.000000

2032_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 Mercedes Benz

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116186 / 0.145889 (DELTA:0.029702)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.644648 / 0.554031 (DELTA:0.090618)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015111 / 0.068922 (DELTA:0.053811)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014979 / 0.053596 (DELTA:0.038616)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.180058 / 0.152510 (DELTA:0.027548)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.029016 / 0.025053 (DELTA:0.003964)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $78809 / $75056 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58280 / $61191 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73843 / $70327 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $82355 / $78434 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64872 / $66634 R:0.973569
cross subsidized price / cost ALT sedan_wagon.PHEV                    $77858 / $75526 R:1.030867

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $78809 / $75056 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58280 / $61191 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73843 / $70327 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $82355 / $78434 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64872 / $66634 R:0.973569
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $77858 / $75526 R:1.030867

cross subsidized price / cost ALT BEV                                 $79762 / $75964 R:1.050000
cross subsidized price / cost ALT ICE                                 $59703 / $62366 R:0.957302
cross subsidized price / cost ALT PHEV                                $74913 / $71713 R:1.044628
cross subsidized price / cost ALT cuv_suv_van                         $63571 / $64641 R:0.983440
cross subsidized price / cost ALT sedan_wagon                         $70333 / $70333 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65134 / $65957 R:0.987522

2033_0_0  SCORE:0.074604, CE:0.090618, CSPE:0.012478

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114004 / 0.114004 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.654837 / 0.601645 (DELTA:0.053193)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.053193 (DELTA:0.053193)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044760 / 0.044882 (DELTA:0.000123)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175331 / 0.166941 (DELTA:0.008391)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011067 / 0.019335 (DELTA:0.008268)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75056 / $75056 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61191 / $61191 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70327 / $70327 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78434 / $78434 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66634 / $66634 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75526 / $75526 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75056 / $75056 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61191 / $61191 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70327 / $70327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78434 / $78434 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66634 / $66634 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75526 / $75526 R:1.000000

cross subsidized price / cost ALT BEV                                 $76010 / $76010 R:1.000000
cross subsidized price / cost ALT ICE                                 $62373 / $62373 R:1.000000
cross subsidized price / cost ALT PHEV                                $71713 / $71713 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63879 / $63879 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69669 / $69669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65217 / $65217 R:1.000000

2033_1_1  SCORE:0.035462, CE:0.053193, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114004 / 0.114004 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.601645 / 0.601645 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053193 / 0.053193 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.044882 / 0.044882 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.166941 / 0.166941 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019335 / 0.019335 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $75056 / $75056 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60714 / $60714 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70327 / $70327 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78434 / $78434 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66634 / $66634 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75526 / $75526 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $75056 / $75056 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60714 / $60714 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70327 / $70327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78434 / $78434 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66634 / $66634 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75526 / $75526 R:1.000000

cross subsidized price / cost ALT BEV                                 $76010 / $76010 R:1.000000
cross subsidized price / cost ALT ICE                                 $62000 / $62000 R:1.000000
cross subsidized price / cost ALT PHEV                                $71713 / $71713 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63506 / $63506 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69669 / $69669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64930 / $64930 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 Mercedes Benz

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138411 / 0.154047 (DELTA:0.015636)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.638481 / 0.542804 (DELTA:0.095678)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.072945 (DELTA:0.072945)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.018339 / 0.055511 (DELTA:0.037172)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.176642 / 0.146920 (DELTA:0.029723)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028127 / 0.027774 (DELTA:0.000352)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77997 / $74283 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58213 / $61121 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $73616 / $70110 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $81638 / $77750 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $64882 / $66574 R:0.974587
cross subsidized price / cost ALT sedan_wagon.PHEV                    $76448 / $75269 R:1.015674

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77997 / $74283 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58213 / $61121 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $73616 / $70110 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $81638 / $77750 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64882 / $66574 R:0.974587
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $76448 / $75269 R:1.015674

cross subsidized price / cost ALT BEV                                 $78961 / $75201 R:1.050000
cross subsidized price / cost ALT ICE                                 $59633 / $62282 R:0.957471
cross subsidized price / cost ALT PHEV                                $74397 / $71533 R:1.040040
cross subsidized price / cost ALT cuv_suv_van                         $63631 / $64606 R:0.984910
cross subsidized price / cost ALT sedan_wagon                         $70318 / $70318 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65171 / $65921 R:0.988615

2034_0_0  SCORE:0.076510, CE:0.095678, CSPE:0.011385

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118299 / 0.118299 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.603355 / 0.596187 (DELTA:0.007168)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048141 / 0.055309 (DELTA:0.007168)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020835 / 0.045788 (DELTA:0.024954)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208906 / 0.163659 (DELTA:0.045247)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000464 / 0.020757 (DELTA:0.020293)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74283 / $74283 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61121 / $61121 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70110 / $70110 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74069 / $77750 R:0.952650
cross subsidized price / cost ALT sedan_wagon.ICE                     $67127 / $66574 R:1.008302
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79032 / $75269 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74283 / $74283 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61121 / $61121 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70110 / $70110 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74069 / $77750 R:0.952650
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67127 / $66574 R:1.008302
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79032 / $75269 R:1.049997

cross subsidized price / cost ALT BEV                                 $74223 / $75250 R:0.986348
cross subsidized price / cost ALT ICE                                 $62414 / $62295 R:1.001911
cross subsidized price / cost ALT PHEV                                $72545 / $71518 R:1.014359
cross subsidized price / cost ALT cuv_suv_van                         $63789 / $63789 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69581 / $69581 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65123 / $65123 R:1.000000

2034_1_1  SCORE:0.004779, CE:0.045247, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.118299 / 0.118299 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.596187 / 0.596187 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.055309 / 0.055309 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045788 / 0.045788 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.163659 / 0.163659 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020757 / 0.020757 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $74283 / $74283 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60689 / $60689 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $70110 / $70110 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74069 / $77750 R:0.952650
cross subsidized price / cost ALT sedan_wagon.ICE                     $67127 / $66574 R:1.008302
cross subsidized price / cost ALT sedan_wagon.PHEV                    $79032 / $75269 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $74283 / $74283 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60689 / $60689 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $70110 / $70110 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74069 / $77750 R:0.952650
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67127 / $66574 R:1.008302
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $79032 / $75269 R:1.049997

cross subsidized price / cost ALT BEV                                 $74223 / $75250 R:0.986348
cross subsidized price / cost ALT ICE                                 $62076 / $61957 R:1.001921
cross subsidized price / cost ALT PHEV                                $72545 / $71518 R:1.014359
cross subsidized price / cost ALT cuv_suv_van                         $63455 / $63455 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69581 / $69581 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64865 / $64865 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.126670 / 0.161182 (DELTA:0.034512)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.651268 / 0.533398 (DELTA:0.117870)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000198 / 0.076312 (DELTA:0.076114)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.076104 / 0.077242 (DELTA:0.001138)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.145716 / 0.137716 (DELTA:0.008000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000044 / 0.014149 (DELTA:0.014105)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $77242 / $73564 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58126 / $61029 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72862 / $69392 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $74790 / $77133 R:0.969615
cross subsidized price / cost ALT sedan_wagon.ICE                     $67819 / $66545 R:1.019134
cross subsidized price / cost ALT sedan_wagon.PHEV                    $75522 / $75121 R:1.005339

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $77242 / $73564 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58126 / $61029 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72862 / $69392 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $74790 / $77133 R:0.969615
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67819 / $66545 R:1.019134
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $75522 / $75121 R:1.005339

cross subsidized price / cost ALT BEV                                 $76448 / $74720 R:1.023117
cross subsidized price / cost ALT ICE                                 $60115 / $62161 R:0.967080
cross subsidized price / cost ALT PHEV                                $73278 / $70288 R:1.042534
cross subsidized price / cost ALT cuv_suv_van                         $63581 / $64478 R:0.986097
cross subsidized price / cost ALT sedan_wagon                         $70645 / $70645 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65200 / $65891 R:0.989512

2035_0_0  SCORE:0.090068, CE:0.117870, CSPE:0.010488

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124909 / 0.124914 (DELTA:0.000005)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.592757 / 0.587524 (DELTA:0.005233)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053227 / 0.058454 (DELTA:0.005228)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020761 / 0.059222 (DELTA:0.038461)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.208341 / 0.159048 (DELTA:0.049293)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.010838 (DELTA:0.010832)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73564 / $73564 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $61309 / $61309 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69392 / $69392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80990 / $77133 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65345 / $66545 R:0.981963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71661 / $75121 R:0.953943

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73564 / $73564 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $61309 / $61309 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69392 / $69392 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80990 / $77133 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65345 / $66545 R:0.981963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71661 / $75121 R:0.953943

cross subsidized price / cost ALT BEV                                 $75952 / $74712 R:1.016602
cross subsidized price / cost ALT ICE                                 $62169 / $62425 R:0.995904
cross subsidized price / cost ALT PHEV                                $69747 / $70288 R:0.992301
cross subsidized price / cost ALT cuv_suv_van                         $63908 / $63908 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69688 / $69688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65232 / $65232 R:1.000000

2035_1_1  SCORE:0.003489, CE:0.049293, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.124914 / 0.124914 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.587524 / 0.587524 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.058454 / 0.058454 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.059222 / 0.059222 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.159048 / 0.159048 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010838 / 0.010838 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73564 / $73564 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60672 / $60672 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69392 / $69392 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $80990 / $77133 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $65345 / $66545 R:0.981963
cross subsidized price / cost ALT sedan_wagon.PHEV                    $71661 / $75121 R:0.953943

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73564 / $73564 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60672 / $60672 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69392 / $69392 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $80990 / $77133 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $65345 / $66545 R:0.981963
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $71661 / $75121 R:0.953943

cross subsidized price / cost ALT BEV                                 $75952 / $74712 R:1.016602
cross subsidized price / cost ALT ICE                                 $61668 / $61924 R:0.995871
cross subsidized price / cost ALT PHEV                                $69747 / $70288 R:0.992301
cross subsidized price / cost ALT cuv_suv_van                         $63423 / $63423 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69688 / $69688 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64858 / $64858 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 Mercedes Benz

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.115186 / 0.165408 (DELTA:0.050223)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.663147 / 0.529485 (DELTA:0.133663)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000034 / 0.076751 (DELTA:0.076717)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.068331 / 0.067815 (DELTA:0.000515)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.153301 / 0.138778 (DELTA:0.014524)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.021763 (DELTA:0.021762)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $76887 / $73225 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $58086 / $60988 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $72687 / $69226 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $78764 / $76760 R:1.026113
cross subsidized price / cost ALT sedan_wagon.ICE                     $64855 / $66422 R:0.976413
cross subsidized price / cost ALT sedan_wagon.PHEV                    $78634 / $74890 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $76887 / $73225 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $58086 / $60988 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $72687 / $69226 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $78764 / $76760 R:1.026113
modified cross subsidized price / cost ALT sedan_wagon.ICE            $64855 / $66422 R:0.976413
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $78634 / $74890 R:1.050000

cross subsidized price / cost ALT BEV                                 $77432 / $74253 R:1.042820
cross subsidized price / cost ALT ICE                                 $59492 / $62116 R:0.957752
cross subsidized price / cost ALT PHEV                                $74001 / $70477 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $63569 / $64430 R:0.986624
cross subsidized price / cost ALT sedan_wagon                         $70299 / $70299 R:1.000000
cross subsidized price / cost ALT TOTAL                               $65105 / $65771 R:0.989889

2036_0_0  SCORE:0.100244, CE:0.133663, CSPE:0.010111

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.117336 / 0.117336 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.620031 / 0.600732 (DELTA:0.019299)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034276 / 0.053576 (DELTA:0.019299)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032598 / 0.051870 (DELTA:0.019271)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.195742 / 0.161295 (DELTA:0.034447)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000016 / 0.015192 (DELTA:0.015176)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73225 / $73225 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60998 / $60998 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69226 / $69226 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76760 / $76760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66422 / $66422 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74890 / $74890 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73225 / $73225 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60998 / $60998 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69226 / $69226 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76760 / $76760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66422 / $66422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74890 / $74890 R:1.000000

cross subsidized price / cost ALT BEV                                 $74309 / $74309 R:1.000000
cross subsidized price / cost ALT ICE                                 $62146 / $62146 R:1.000000
cross subsidized price / cost ALT PHEV                                $70477 / $70477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63429 / $63429 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69333 / $69333 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64777 / $64777 R:1.000000

2036_1_1  SCORE:0.012866, CE:0.034447, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116168 / 0.116168 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.649911 / 0.602463 (DELTA:0.047448)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.005565 / 0.053013 (DELTA:0.047448)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051482 / 0.051482 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.175366 / 0.161842 (DELTA:0.013524)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001508 / 0.015032 (DELTA:0.013524)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73225 / $73225 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60998 / $60998 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69226 / $69226 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76760 / $76760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $67322 / $67322 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74890 / $74890 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73225 / $73225 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60998 / $60998 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69226 / $69226 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76760 / $76760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $67322 / $67322 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74890 / $74890 R:1.000000

cross subsidized price / cost ALT BEV                                 $74311 / $74311 R:1.000000
cross subsidized price / cost ALT ICE                                 $62337 / $62337 R:1.000000
cross subsidized price / cost ALT PHEV                                $70477 / $70477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63404 / $63404 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69948 / $69948 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64898 / $64898 R:1.000000

2036_2_2  SCORE:0.031632, CE:0.047448, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=3 Mercedes Benz
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.116168 / 0.116168 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.602463 / 0.602463 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053013 / 0.053013 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051482 / 0.051482 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.161842 / 0.161842 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015032 / 0.015032 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $73225 / $73225 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $60596 / $60596 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $69226 / $69226 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $76760 / $76760 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $66422 / $66422 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $74890 / $74890 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $73225 / $73225 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $60596 / $60596 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $69226 / $69226 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $76760 / $76760 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $66422 / $66422 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $74890 / $74890 R:1.000000

cross subsidized price / cost ALT BEV                                 $74311 / $74311 R:1.000000
cross subsidized price / cost ALT ICE                                 $61829 / $61829 R:1.000000
cross subsidized price / cost ALT PHEV                                $70477 / $70477 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $63090 / $63090 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $69310 / $69310 R:1.000000
cross subsidized price / cost ALT TOTAL                               $64510 / $64510 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

